SWP Calculator India 2026

Systematic Withdrawal Plan · how long your corpus lasts · tax-smart monthly income

month-by-month drawdown · LTCG on gains only · SWP vs FD

Calculate Your Systematic Withdrawal Plan

The lump sum sitting in the fund today.
~10–12% equity, ~7–8% hybrid, ~6–7% debt (long-run, not guaranteed).
The fixed amount you redeem each month.
How long you plan to draw the income.
Decides how the gains portion is taxed.
Profit as a share of corpus (e.g., 40L cost, now 50L → 20%).

Your SWP Outcome

Total withdrawn over the period
Return earned while invested
Balance left at end

Build the Corpus First — Then Draw From It

An SWP is only as good as the corpus behind it. If you are still accumulating, a low-cost index SIP or a couple of well-chosen funds compound far faster than an FD ladder. Start or top up a zero-commission SWP-ready portfolio:

Start / Manage an SWP on Groww → Open Free Demat on Zerodha →

Affiliate links — protodex.io may earn a commission at no extra cost to you. Returns shown are illustrative; mutual-fund investments are not capital-guaranteed and are subject to market risk.

SWP in India 2026 — The Complete Guide

A Systematic Withdrawal Plan (SWP) is the mirror image of a SIP. Instead of putting a fixed sum into a mutual fund every month, you take a fixed sum out every month, while the rest of the corpus stays invested and keeps compounding. It is the go-to way for retirees, FIRE-seekers and anyone with a lump sum to convert it into a predictable monthly "salary" — with a tax profile that a fixed deposit simply cannot match. This calculator runs the exact month-by-month drawdown, tells you whether your corpus survives the period or the precise month it runs dry, and separates the taxable gains from the tax-free return of your own capital.

The rule most SWP calculators get wrong — and where the money is: when you redeem ₹30,000, that ₹30,000 is not ₹30,000 of income. It is partly your own capital coming back (never taxed) and partly profit (taxed). Only the gains portion is a capital gain. For an equity fund, long-term gains are taxed at 12.5% only above ₹1.25 lakh a year — so a moderate SWP frequently has a zero tax bill. The same income from an FD is taxed on the full interest at your slab, up to 30%. That difference can be ₹1 lakh+ every year.

How an SWP Drawdown Is Calculated

Each month: Balance → Balance × (1 + r/12) − Withdrawal

Worked example — a sustainable SWP: ₹50,00,000 at 10% with ₹30,000/month over 20 years. You withdraw ₹72,00,000 in total, yet because the return (10%) outpaces the withdrawal rate (~7.2% in year one), the corpus doesn't shrink — it grows to about ₹1.39 crore. The SWP paid you for two decades and still left a larger inheritance than you started with.
Worked example — an SWP that runs dry: ₹50,00,000 at 8% with ₹50,000/month. Here the ~12% first-year withdrawal rate crushes an 8% return, and the corpus is exhausted in about 13 years 10 months — long before a 20-year plan needs it to. This is exactly the failure the calculator is built to expose before you commit.

SWP Tax Treatment — Only the Gains Are Taxed

Every SWP redemption is split, by the fund's cost records, into return of capital and capital gain. Only the gain is taxable, and how it is taxed depends on the fund type and holding period (redemptions follow FIFO — oldest units first):

SituationTax in 2026
Equity fund, units held > 12 months (LTCG)12.5% on gains above ₹1.25 lakh/year; below that, ₹0
Equity fund, units held ≤ 12 months (STCG)20% on the gains portion
Debt / non-equity fundGains taxed at your slab rate (no indexation, post-Apr-2023 units)
Return-of-capital portionNot taxed — it's your own money
TDS (resident)None on SWP capital gains (unlike FD interest / IDCW)

The takeaway: an SWP from an equity or equity-hybrid fund is one of the most tax-efficient income streams available to an Indian investor, because the ₹1.25 lakh LTCG exemption shelters a large chunk of a normal year's gains. A debt-fund SWP loses that edge — post-April-2023 debt gains are taxed at slab — but still beats an FD on timing, because you are taxed only on the gains you actually redeem, not on the whole year's accrued interest.

SWP vs FD Monthly Income — The Tax Gap

FeatureEquity SWPFixed Deposit (monthly interest)
What's taxedOnly the gains portion of each redemptionThe entire interest, every year
Rate12.5% LTCG, first ₹1.25L exemptSlab rate — up to 30%
TDSNoneAbove ₹40,000 (₹50,000 seniors)
Tax on ₹3.6L/yr income*Often ₹0~₹1,08,000 at 30% slab
Capital safetyMarket-linked (can fall)Guaranteed
Can the pot grow?Yes, if return > withdrawalNo — principal is fixed

*Illustrative: ₹3.6 lakh drawn from an equity fund with modest embedded gains keeps annual LTCG under the ₹1.25 lakh exemption → ₹0 tax; the same ₹3.6 lakh as FD interest at a 30% slab costs about ₹1.08 lakh.

What a Safe Withdrawal Rate Looks Like

The classic 4% rule says: withdraw about 4% of the corpus in year one, then raise it with inflation. It was built on US data; India's higher inflation (6–7%) argues for a slightly more conservative 3–4% if you want the money to last 25–30 years. Rough monthly income at a 4% first-year rate:

Corpus~4%/yrSafe monthly income
₹50 lakh₹2,00,000~₹16,600/month
₹1 crore₹4,00,000~₹33,000/month
₹2 crore₹8,00,000~₹66,000/month
₹5 crore₹20,00,000~₹1,66,000/month

Push much past this — an 8–10% annual draw — and the corpus almost always empties inside 12–15 years, as the second worked example shows. Use the calculator to test your own number against a realistic, not hoped-for, return.

Common SWP Mistakes to Avoid

Frequently Asked Questions

What is an SWP?

A Systematic Withdrawal Plan lets you redeem a fixed amount from a mutual-fund corpus every month, creating a regular income while the balance stays invested and compounds. It's the reverse of a SIP.

How long will my money last?

If your withdrawal rate is below your return, the corpus can last indefinitely or grow (₹50L at 10%, ₹30k/month → grows to ~₹1.39cr in 20 years). Draw too fast and it depletes — the calculator pinpoints the exact month.

Is SWP tax-free?

Not entirely, but it's very tax-efficient. Only the gains portion of each withdrawal is taxed; for equity funds, long-term gains are taxed at 12.5% only above the ₹1.25 lakh yearly exemption, so a modest SWP is often ₹0 tax.

Is SWP better than an FD for monthly income?

On tax, almost always — an FD taxes the full interest at slab, an equity SWP taxes only redeemed gains at 12.5% after a ₹1.25 lakh exemption. The FD wins only on guaranteed capital.

Can I stop or change an SWP?

Yes. An SWP has no lock-in of its own (the underlying fund might, e.g. ELSS 3-year). You can pause, increase, decrease or cancel it any time — useful for adjusting to markets or needs.

SWP or dividend (IDCW) — which should I pick?

SWP. It's taxed only on gains at capital-gains rates, lets you fix the exact amount, and keeps you in the compounding Growth option. IDCW is fully taxed at slab with TDS and an unpredictable payout.

Subscribe for India tax & savings updates
SWP & capital-gains rules, small-savings rate changes, new calculators, planning tips. No spam. Unsubscribe anytime.
Built with Claude · protodex.io